• Skip to primary navigation
  • Skip to main content
  • Skip to primary sidebar

Evergreen Small Business

Actionable Insights from Small Business CPAs

  • Home
  • Small Business FAQ
  • Monographs
    • Business Planning Workbook
    • Download Your Free Copy of the Thirteen Word Retirement Plan
    • Five Minute Payroll Monograph (2019 Edition)
    • LLC Operating Agreement
    • Maximizing PPP Loan Forgiveness
    • Maximizing Sec. 199A Deductions Monograph
    • Preparing Form 3115 for the Tangible Property Regulations
    • Preparing U.S. Tax Returns for International Taxpayers
    • Real Estate Tax Loopholes & Secrets
    • Red Portfolio Black Portfolio FAQ and Download
    • Sample Corporate Bylaws
    • Setting Low Salaries for S Corporations
    • Small Business Tax Deduction Secrets
    • Small Businesses and the Affordable Care Act (Obamacare)
    • Joining Our Affiliate Program
  • Our Bloggers
  • Free LLC Formation Kits
    • Alabama LLC
    • Alaska LLC
    • Arizona LLC
    • Arkansas LLC
    • California LLC
    • Colorado LLC
    • Connecticut LLC
    • Delaware LLC
    • Florida LLC
    • Georgia LLC
    • Hawaii LLC
    • Idaho LLC
    • Illinois LLC
    • Indiana LLC
    • Iowa LLC
    • Kansas LLC
    • Kentucky LLC
    • Louisiana LLC
    • Maine LLC
    • Maryland LLC
    • Massachusetts LLC
    • Michigan LLC
    • Minnesota LLC
    • Mississippi LLC
    • Missouri LLC
    • Montana LLC
    • Nebraska LLC
    • Nevada LLC
    • New Hampshire LLC
    • New Jersey LLC
    • New Mexico LLC
    • New York LLC
    • North Carolina LLC
    • North Dakota LLC
    • Ohio LLC
    • Oklahoma LLC
    • Oregon LLC
    • Pennsylvania LLC
    • Rhode Island LLC
    • South Carolina LLC
    • South Dakota LLC
    • Tennessee LLC
    • Texas LLC
    • Utah LLC
    • Vermont LLC
    • Virginia LLC
    • Washington LLC
    • West Virginia LLC
    • Wisconsin LLC
    • Wyoming LLC
  • S Corporation Kits
    • Alabama S Corporation
    • Alaska S Corporation
    • Arizona S Corporation
    • Arkansas S Corporation
    • California S Corporation
    • Colorado S Corporation
    • Connecticut S Corporation
    • Delaware S Corporation
    • Florida S Corporation
    • Georgia S Corporation
    • Hawaii S Corporation
    • Idaho S Corporation
    • Illinois S Corporation
    • Indiana S Corporation
    • Iowa S Corporation
    • Kansas S Corporation
    • Kentucky S Corporation
    • Louisiana S Corporation
    • Maine S Corporation
    • Maryland S Corporation
    • Massachusetts S Corporation
    • Michigan S Corporation
    • Minnesota S Corporation
    • Mississippi S Corporation
    • Missouri S Corporation
    • Montana S Corporation
    • Nebraska S Corporation
    • Nevada S Corporation
    • New Hampshire S Corporation
    • New Jersey S Corporation
    • New Mexico S Corporation
    • New York S Corporation
    • North Carolina S Corporation
    • North Dakota S Corporation
    • Ohio S Corporation
    • Oklahoma S Corporation
    • Oregon S Corporation
    • Pennsylvania S Corporation
    • Rhode Island S Corporation
    • South Carolina S Corporation
    • South Dakota S Corporation
    • Tennessee S Corporation
    • Texas S Corporation
    • Utah S Corporation
    • Vermont S Corporation
    • Virginia S Corporation
    • Washington S Corporation
    • West Virgina S Corporation
    • Wisconsin S Corporation
    • Wyoming S Corporation
  • Contact Nelson CPA
You are here: Home / investment / Monte Carlo Simulations Show How Bonds Dampen Investment Risk

Monte Carlo Simulations Show How Bonds Dampen Investment Risk

December 13, 2023 By Stephen Nelson CPA

Comparing portfolios by plotting Monte Carlo simulation results can be a useful exerciseFiguring out how much bonds dampen investment risk? Sometimes tricky.

You hear people offer bromides. Like “bonds provide ballast.” Or “bonds smooth returns.” But those truisms don’t really help you or me think objectively.

So this idea: Try plotting investment outcomes in a line chart that compares a portfolio that holds 100% stocks… to a portfolio that holds a balance of stocks and bonds. Say 70% stocks and 30% bonds. You can then visually see if and how much difference bonds make.

If you’re interested, I’ve got a free, downloadable Microsoft Excel spreadsheet that lets you this. But let me describe the approach I think works. And then I’ll walk you through the steps for using the spreadsheet for your own specific situation.

Plotting Monte Carlo Simulation Results

A problem to mention first, however. We don’t really have enough data to plot hundreds or thousands of investment outcomes comparing a 100% stocks portfolio to a 70% stocks and 30% bonds portfolio. If you want to look at 40-year accumulations or 40-year withdrawals? Well, the earliest usable stock and bond return histories for US investors start in 1871. That gives you or me less than four unique 40-year histories.

Thus, this idea: One can use average stock market returns and volatility to run a Monte Carlo simulation that plots likely scenarios. A bunch of likely scenarios. And then we can compare those. For example, you can run a 100 100% stock simulations. And 100 70% stock and 30% bonds simulations. Compare them using a line chart. And see how bonds affect the outcomes.

Charting How Bonds Dampen Investment Risk

The chart below does exactly this, plotting two simulations, one I’m calling the Red Portfolio and the other the Black Portfolio. The Red Portfolio results show as red lines and depict one hundred simulated “100% stocks” portfolios over 40 years. The Black Portfolio results aren’t fully plotted. To keep the chart legible, it plots two dashed black lines. The lines show the best-case and worst-case investment scenarios of a balanced portfolio that combines 70% stocks and 30% bonds. (You can click the chart to see a larger image.)

Monte Carlo simulations comparing all stocks vs balanced portfolio outcomes

 

You may not even need me to explain this. But the dashed black lines show the benefit of adding bonds. You probably avoid those investment returns that show up as red lines that fall beneath the bottom black dashed line. All of those 100% stocks outcomes? Worse than the worst balanced portfolio outcome. But the other thing to note of course? You also probably lose upside when you add bonds. All those red lines that float off above the top black dashed line? All of those 100% stocks outcomes beat the very best balanced portfolio outcome. And that’s the way to visualize the trade-off bonds offer you and me. We probably dodge some downside. And probably give up some upside.

By the way, to keep the chart legible? It logarithmically scales the value axis for legibility. Thus, pay close attention to the scaling so the chart doesn’t mislead you. For example, while the upside risk and downside risk of using a 100% stocks portfolio visually look similar? Sort of a finger’s width? The logarithmic scaling means a 100% stocks portfolio might deliver way, way more upside risk than downside risk. (We’ll look at the actual numbers next section.)

A tangential comment? Note another reality suggested by the line chart. Over time, the range of returns for both the Red Portfolio and the Black Portfolio widen. That widening visually shows the passage of time does not remove risk. It increases the risk. (If time removed risk, the best and worst case scenarios would get closer and closer together… finally converging at some point in the future.) That’s interesting and something hard to understand until you actually “see” it.

The Good and Bad by Numbers

Take a peek at the green, red and charcoal spreadsheet fragments shown below.  The green cells shown the input values: Starting balance, annual addition, growth in additions and then the two portfolio’s returns and standard deviations. The red and charcoal cells summarize the Red and Black Portfolio simulation results plotted in the chart just shown.

As you might expect, on average the higher risk Red Portfolio delivers a significantly higher average return (cells H5 and K5). Nearly one percent a year. That’s huge. And with that average annual return, an investor on average ends up with about $500,000 more money at the end of the four decades (cells G5 and J5). The higher average return of equities like stocks? The reason we all want to invest as much as we can bear the risk for.

Monte Carlo simulations input and output spreadsheet

 

Another tangential point: Online retirement planning tools like FireCalc and cFireSim don’t make it easy to see the downsize risk investors avoid by adding bonds. Or the upside reward bond investors lose. But as we’ve discussed in other blog posts ( Why Bonds Matter for Your Portfolio and  Myth of the Long run Stock Market Return Chart), their historical data and calculations paint a similar picture.

Monte Carlo Simulations for Accumulations

If you’re ready to experiment with the free Monte Carlo simulations spreadsheet, download the spreadsheet (available here: RedPortfolioBlackPortfolio), and then follow these steps:

  1. Enter the starting balance into cell B4.
  2. Specify any additional annual amounts saved using cell B5.
  3. If you plan to increase the annual saving amount, enter your annual percentage adjustment into cell B6.
  4. Provide standard deviations for both Red and Black Portfolios into cells B8 and D8.
  5. Estimate the average return by entering percentages into cells B9 and D9 for both Red and Black Portfolios.

The workbook automatically recalculates as you enter the data. But you can and should press F9 several times in a row once you enter all the inputs to see additional simulations.

Some quick notes too. First, the logarithmic line chart can’t display negative values. Thus, if a particular simulation results in negative value (signaling a loss), Excel ends the line. (I try to protect against this outcome in most cases.)

Second, Excel may not be able to calculate rates of return for all simulations in which case the outputs will show the #NUM error. (The error occurs typically when the simulation produces wildly extreme results.)

Third, on some computers and with some display property settings? Excel doesn’t always finish updating the chart for every simulation. (If you encounter this, save the workbook to force Excel to redraw the line chart. Or display another window and then redisplay the Excel program window.)

Monte Carlo Simulations for Withdrawals

That line chart show in the beginning? It tries to help you visualize accumulation scenarios with differently-risked portfolios. But you can also use the Red Portfolio Black Portfolio spreadsheet to simulate withdrawal situations, too. To try this, follow these steps:

  1. Enter the savings at the start of retirement into cell B4.
  2. Specify the annual withdrawal as a negative value using cell B5.
  3. If you plan to increase the annual withdrawal—such as for inflation—enter your annual percentage adjustment into cell B6.
  4. Provide standard deviations for both Red and Black Portfolios into cells B8 and D8.
  5. Estimate the average return into cells B9 and D9 for both Red and Black Portfolios.

The spreadsheet fragment below shows how the inputs look for someone starting retirement with $1,000,000, planning to initially draw $40,000 but bumping this amount by 3% annually. The standard deviation and arithmetic mean inputs reflect a Red Portfolio invested 100% in stocks and a Black Portfolio invested 70% in stocks and 30% in bonds.

The line chart below shows a “withdrawals” Monte Carlo simulation. (Again, click the chart to see a larger image.) When a red or black line drops to zero or close to zero, that reflects a portfolio failure.

Note that nine or ten Red Portfolio lines drop to zero or nearly zero and so represent failures. That single black line doesn’t mean the Black Portfolio fails only once. That’s just the worst case Black Portfolio outcome. (The significant thing to notice here? The Black Portfolio maybe fails for the first time farther into the future. But you’d want to run several simulations.) Also note that three or four of the Red Portfolio failures occur nearly forty years into the accumulation. (That may not matter much.) The thirty year failure rate show above is 6% (6 out of 100 failures). Which roughly matches the conventional wisdom.

Three Final Notes

First of all, if you need help with the Red Portfolio Black Portfolio spreadsheet? Refer to the FAQ I created: Red Portfolio Black Portfolio Frequently Asked Questions. That resource answers a handful of questions and addresses some common issues (including how you come up with inputs to use for your modeling.)

Second, and related to the first point, if you get into this Monte Carlo stuff, know that you can get a good starter set of arithmetic means and standard deviations from Wade Pfau’s excellent resource: Historical Market Returns.

Third, we get so much content plagiarized at our blog, I put a password on the spreadsheet to make the theft a little harder. But if you’re interested in seeing the Microsoft Excel formula that calculates the returns? Just take a peek at this earlier blog post: Stock Market Monte Carlo simulation spreadsheet.

Filed Under: investment, personal finance, Red Portfolio Black Portfolio

Primary Sidebar

Welcome

Nelson CPA publishes this blog to help and encourage small business owners. Click here to learn more about our firm.

S corporation Tools

Use our S corporation tax savings calculator to make a quick estimate of the annual tax savings per owner.

Use our S corporation reasonable compensation calculator to estimate appropriate shareholder-employee salaries.

Featured Posts

Trump Savings Accounts provide a slick way for parents to save money for kids.

Trump Savings Accounts – Free Money from the Government

Child focused tax benefits have taken on many forms over the years.  We've had child tax credits, dependent care credits, education credits, 529 … [Read More...] about Trump Savings Accounts – Free Money from the Government

Combine Section 1031 like-kind exchanges with Section 168(k) bonus depreciation to create large deductions.

Bonus Depreciation and 1031 Exchanges: A Hidden Opportunity

Real estate investors know about bonus depreciation. They also know about 1031 like-kind exchanges. But not everyone realizes that the two rules can … [Read More...] about Bonus Depreciation and 1031 Exchanges: A Hidden Opportunity

100% bonus depreciation creates new opportunities for investors and entrepreneurs

The Section 168(k) Bonus Depreciation Purchased Requirement

You can get 100% bonus depreciation on tangible personal property assets you purchase and place into service after January 19, 2025. That seems … [Read More...] about The Section 168(k) Bonus Depreciation Purchased Requirement

International tax issues?

Preparing US tax returns for international taxpayers

Maximize S corporation tax savings

Setting Low S Corporation Salaries

Updated for 2019 tax year changes and now available in print from Amazon!!

Maximizing Sec. 199A Deductions

Free retirement planning help

Picture of Thirteen Word Retirement Plan book

Need to help clients with their PPP loan forgiveness applications?

Recent Comments

  • Planning for the 35% Washington State Estate Tax - Evergreen Small Business on Washington’s Qualified Family-Owned Business Interest Estate Tax Deduction: Updated for 2025
  • Stephen Nelson CPA on Washington State Professional Services Sales Tax
  • Mark Freeman on Washington State Professional Services Sales Tax
  • Washington State Professional Services Sales Tax - Evergreen Small Business on Washington’s Qualified Family-Owned Business Interest Estate Tax Deduction: Updated for 2025
  • The New Big Beautiful Section 199A Deduction - Evergreen Small Business on Big Beautiful Section 199A Calculator

Archives

Copyright © 2025 Stephen L. Nelson, Inc. · News Pro On Genesis Framework · WordPress